True cost of one employee
$73,902.00
On $60,000 of gross wages, employment costs 23.2% more than the salary.
- Employer FICA
- $4,590.00
- FUTA and state unemployment
- $312.00
- Benefits and retirement match
- $9,000.00
- Total cost per $1 of wages
- $1.23
Both halves of payroll tax on one employee
| Tax | Employee pays | Employer pays | Combined |
|---|
| Social Security | $3,720.00 | $3,720.00 | $7,440.00 |
| Medicare | $870.00 | $870.00 | $1,740.00 |
| Total FICA | $4,590.00 | $4,590.00 | $9,180.00 |
The two halves together come to 15.3% of wages, all of it remitted by the employer. Additional Medicare tax has no employer match.
What that means for cash flow
| Measure | Amount |
|---|
| Cost per employee, per year | $73,902.00 |
| Cost per employee, per month | $6,158.50 |
| Total payroll cost, per year | $73,902.00 |
| Total payroll cost, per month | $6,158.50 |
| Payroll taxes alone | $4,902.00 |
| Overhead above wages | $13,902.00 |
Planning usually starts from the monthly figure: this is the amount that has to be available each month before payroll runs.
Each $1,000 of wages costs about $231.70 extra at these settings, and the employee side of FICA is withheld out of the same wages — $9,180.00 per employee in total goes to the federal government. Budget on the fully loaded figure, not the salary.