Interest keeps compounding, fees eventually stop
From the very first missed payment, interest accrues every month on the whole outstanding balance, not just on the original principal. The card keeps billing at its APR, and once an account falls behind that rate is often the higher default rate the agreement allows - twenty-five percent or more on many cards. Because each month’s interest is computed on the previous month’s total, the balance grows on a slightly larger base every billing cycle, which is how a modest balance can balloon over just a few months of silence.
Late fees behave differently. The model adds them only for the first three months and then stops, because once an issuer has decided an account is heading toward charge-off it usually stops piling on fees it does not expect to collect. The monthly table prints the interest, the fee and the running balance for every month, so the growth reads as a process rather than a single number. The default of six months is the timing most issuers cite for charge-off: 180 days past due.